Seven years ago, after 15 years in public accounting, Albert Hooker, FCPA, resigned his positions as manager of systems for Cooke, Bray and Jackson Public Accountants and started Montage Software Limited. In the two years preceding his departure from Cooke Bray and Jackson, Albert had spent nights and weekends developing a sophisticated cost accounting software program that became Montage’s initial product offering. As the firm grew, Albert planned to develop and expand the software product offerings – all of which would be related to streamlining the accounting process of medium – to large sized manufacturers. Although Montage experienced losses during its first two years of operation – 2010 and 2011 – its profit has increased steadily from 2011 to the present (2016). The firms profit history, including dividend payments and contributions to retained earnings, is summarised in Table 1. Albert started the firm with a $100,000 investment – his savings of $50,000 as equity and a $50,000 long-term loan from the bank. He had hoped to maintain his initial 100% ownership in the corporation, but after experiencing a $50,000 loss during the first year of operation (2010), he sold 60% of the shares to a group of investors in order to obtain needed funds. Since then, no other share transactions have taken place. Although he owns 40% of the firm, Albert actively manages all aspects of its activities; the other shareholders are not active in the management of the firm. The shares closed at $4.50 in 2015 and at $5.28 in 2016. Albert has just prepared the firm’s 2016 income statement, balance sheet and statement of retained earnings, shown in Tables 2, 3 and 4, along with the 2015 balance sheet. In addition, he compiled the 2016 ratio values and industry average values, which are applicable to both 2013 and 2016. These are summarised in Table 5. Albert is quite pleased to have achieved record earnings of $48,000 in 2016, but he is concerned about the firm’s cash flows. Specifically, he is finding it more and more difficult to pay the firm’s bills in a timely manner. To gain insight into these cash flow problems, he is planning to prepare the firm’s 2016 operating cash flow and free cash flow. Albert is further frustrated by the firm’s inability to afford to hire a software developer to complete development of a cost estimation package that is believed to have ‘blockbuster’ sales potential. Albert began development of this package two years ago, but the firms BFA728 assignment RWC2016 5 growing complexity has forced him to devote more of his time to administrative duties, thereby halting the development of this product. Albert’s reluctance to fill this position stems from his concern that the added $80,000 per year in salary and benefits for the position would certainly lower the firms earning per share (EPS) over the next couple of years. Although the project’s success is no way guaranteed, Albert believes that, if the money were spent to hire the software developer, the firm’s sales and earnings would rise significantly once the two to three year development, production and marketing process was completed. With all these concerns in mind, Albert set out to review the various data to develop strategies that would help to ensure a bright future for Montage Software. Albert believed that, as part of this process, a thorough ratio analysis of the firm’s 2016 results would provide important additional insights. Required 1. a) On what financial goal does Albert seem to be focusing? Is it the correct goal? Explain your answer. b) Could a potential agency problem exist in this firm? Explain. (1.5 Marks) 2. Calculate the firm’s earnings per share (EPS) for each year, recognising that the number of shares issued has remained unchanged since the firm’s inception. Comment on the EPS performance in view of your response to question 1a. (1.5 Marks) 3. Use the financial data presented to determine Montage’s operating cash flow (OCF) and free cash flow (FCF) in 2016. Evaluate your findings in light of Montage’s current cash flow difficulties. (1.5 Marks) 4. Analyse the firm’s financial condition in 2016 as it relates to a) liquidity, b) activity, c) debt and d) profitability, using the financial statements provided in Tables 2 and 3 and ratio data included in Table 5. Be sure to evaluate the firm on both a crosssectional and a time-series basis. (3 Marks) BFA728 assignment RWC2016 6 5. What recommendations would you make to Albert about hiring a new software developer? Relate your recommendation here to your responses to question 1a. (1.5 Mar
Introducing our Online Essay Writing Services Agency, where you can confidently place orders for a wide range of academic assignments. Our reputable homework writing company specializes in crafting essays, term papers, research papers, capstone projects, movie reviews, presentations, annotated bibliographies, reaction papers, research proposals, discussions, and various other assignments. Rest assured, our content is guaranteed to be 100% original, as every piece is meticulously written from scratch. Say goodbye to concerns about plagiarism and trust us to deliver authentic and high-quality work.
WRITE THIS ESSAY FOR ME
Tell us about your assignment and we will find the best writer for your paper.
Get Help Now!WRITE MY ESSAY NOW
